LunaaToken Tokenomics
LunaToken Tokenomics Plan:
Total Supply: 40,000,000 LunaTokens
1. Token Allocation Breakdown
Category
Allocation (%)
Tokens (LunaTokens)
Public Sale + LP
43%
17,200,000
Seed Round
15%
6,000,000
Private Sale
10%
4,000,000
Market Maker
12%
4,800,000
Treasury
8%
3,200,000
Incentives Reserve
7%
2,800,000
Team
4%
1,600,000
Advisors
1%
400,000
2. Key Adjustments
Public Sale (43%): A significant allocation ensures liquidity and broad token distribution for adoption.
Seed Round (15%): Boosts early-stage strategic partnerships and platform funding.
Private Sale (10%): Reserved for early investors.
Market Maker (12%): High allocation to maintain price stability and trading efficiency.
Treasury (8%): Funds for long-term growth and adaptability to market changes.
Incentives Reserve (7%): Staking rewards, community engagement, and ecosystem growth.
Team (4%): Aligns team incentives with long-term success, subject to a vesting period.
Advisors (1%): Minimal allocation to advisors, reflecting a lean, community-first approach.
3. Release Schedule
Public & Private Sale: Gradual release over 3-12 months to prevent market flooding.
Team & Advisors: 1-year cliff, released over 4 years (team) and 2 years (advisors).
Incentives Reserve: Distributed over 24 months to encourage early staking and activity.
Treasury: Locked for 12 months, with gradual releases over the next 2 years.
This structure optimizes for liquidity, adoption, and long-term sustainability while balancing rewards for all stakeholders. 🚀
Allocation and Vesting Schedule
The issuer, lunaa Cloud , commits to having an initial supply of 40000000 tokens.
The allocation and vesting of tokens is as follows:
Private Sale
12
0
2
5
Public Sale
43
0
0
0
Seed Round
15
0
1
4
Team
4
0
12
24
Advisors
1
0
3
6
Treasury
8
0
0
8
Incentives Reserve
7
0
0
12
Market Maker
10
0
0
0
Additionally, there will be emissions of new tokens according to the following schedule:
Staking
1
0
Indefinite
Rewarding the long-term commitment of stakers
GPU Providers
1
0
Indefinite
Rewarding the service providers of the Decentralized GPU Access value proposition
Value propositions and their interaction with the token economy
luna Cloud offers the following services that intreact with the token economy:
Decentralized GPU Access: the business model for this value proposition is to charge to provide infrastructure services. The fees will be distributed as follows: 70.00% for the node operators, 20.00% for the stakers, and 10.00% for the treasury.
Staking & Rewards: the business model for this value proposition is to charge to provide liquid staking services. The fees will be distributed as follows: 50.00% for the operators, 25.00% for the stakers, and 25.00% for the treasury.
Marketplace & Ecosystem Growth: the business model for this value proposition is to charge to connect buyers and sellers in our marketplace. The fees will be distributed as follows: 70.00% for the sellers, 20.00% for the stakers, and 10.00% for the treasury.
Token utilities
The token presents the following utilities:
The token will be used as currency for the Decentralized GPU Access, Staking & Rewards, and Marketplace & Ecosystem Growth fees.
10.00% of the fee charged in Decentralized GPU Access, 25.00% of the fee charged in Staking & Rewards, and 10.00% of the fee charged in Marketplace & Ecosystem Growth will be sent to the treasury.
Decentralized GPU Access, Staking & Rewards, and Marketplace & Ecosystem Growth will be used to reward stakers.
The token is a governance token, with voting power for managing the treasury funds.
Token incentives
In addition to the utilities listed above, some of the token allocation has been reserved for incentivizing stakers, in order to accelerate the lunaa Cloud flywheel.
The Incentives Reserve incentive is distributed as it vests (see the vesting schedule above).
Projected organic growth of the token economy
These projections focus on the organic growth of the token economy, that is, on the buying and selling pressure coming from protocol users, and not on speculative trading.
The results projected here are based on growth assumptions for the Decentralized GPU Access, Staking & Rewards, and Marketplace & Ecosystem Growth value propositions, reflected in the following charts:
Token price and market cap
Based on the simulation results, the lunaa Cloud token is expected to evolve in value as follows:
Supply and inflation
Protocol fees
The following chart showcases how the fees generated by the protocol are expected to evolve over time, and how they will be distributed.
By year 4, the protocol is expected to have generated a total value of approximately $617000000 in fees. This comes from estimating an average fee of 0.5 USD per transaction on the Decentralized GPU Access value proposition, an average staking fee of 2.0%/year on the Staking & Rewards value proposition, and an average trading fee of 4.0% on the Marketplace & Ecosystem Growth value proposition.
Treasury
The treasury is expected to have the following profit and loss:
The treasury is expected to have the following funds under management:
By year 4, the treasury is expected to have a total value of approximately $214000000 under management, with 99% in native tokens and 0% in other currencies.
Last updated
